Asset Overview

Deal Points

  • Care Type: IL | AL | MC (92% AL)
  • Units: 303
  • Year Built: 1996-2002
  • 3/31 Occupancy: 94.97%
  • Deal Profile: Value-Add
  • T6A Revenue: $17.9M
  • T6A NOI Margin: 14%

The Zett Group is pleased to offer the sale of the Pacific Northwest 4-Pack, a 4-Asset, 303-Unit Assisted Living, and Memory Care portfolio with three assets in Washington and one asset in Oregon.

The PNW 4-Pack, located strategically within three hours of each other allowing for efficient regional oversight, is a regional portfolio that offers cash flow from day one while also a value-add opportunity for future stakeholders. Built between 1996 and 2002, each building has been well-maintained and offers large community spaces for events and private full bathrooms in each unit for residents. 

This portfolio is excelling from an occupancy and revenue standpoint. With each asset achieving 90%+ occupancy (as of 3/31), this portfolio has displayed consistent success with marketing and pricing strategy even in competitive markets, leading to significant revenue for each community. Although the portfolio is 55% Medicaid Census, these assets are located in states with solid Medicaid Reimbursement Rates with OR scheduled to increase on July 1, 2026. Operators will however see an opportunity to add value through increasing the Private Pay census.

From an expense standpoint, the portfolio is operating at an 86% expense margin with two WA assets being stabilized, the OR trending towards stabilization, but the third WA asset experiencing negative cash-flow despite solid T3A revenue of $3.9M.

The PNW 4-Pack offers future stakeholders the attractive opportunity to receive cash flow from day one but significantly add value to the portfolio as a whole through full stabilization of all four assets.

Investments Highlights

⦿ The four-asset portfolio has demonstrated exceptional revenue generation, tracking at an annualized T6 rate of nearly $17.9M.

⦿ Every facility in the portfolio achieved 90%+ occupancy as of March 31, proving high demand across competitive Washington and Oregon markets.

⦿ Overall revenue has trended consistently upward from a T12 of $16.6M to a T6 annualized rate of $17.9M.

⦿ The portfolio benefits from solid Medicaid reimbursement states, including an upcoming scheduled rate increase in Oregon on July 1, 2026.
⦿ Bringing operations in line across all assets—particularly stabilizing OR and reversing negative cash flow in one WA asset—represents a massive lever for NOI growth.

⦿ Operators have an immediate opportunity to increase profitability by expanding the private-pay resident census, which currently sits at 45%.

⦿ Built between 1996 and 2002, the buildings feature private bathrooms and large community spaces, reducing near-term capital expenditure needs.

⦿ Investors secure cash flow from day one via two of the WA assets (generating $2.3M+ in combined T6 NOI) while capturing significant upside as the two others fully stabilize.

The Zett Group

Blake Bozett

Blake Bozett

Spud Batt

Spud Batt